Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,064,569.45 | 1,580,849.34 | 1,810,613.45 | 1,541,894.31 | 1,013,177.63 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 162,154.46 | 266,053.72 | 266,030.41 | 214,688.82 | 53,114.04 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 82,681.99 | 200,741.47 | 197,916.72 | 148,473.85 | -3,431.74 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34,525.33 | 113,726.76 | 84,105.73 | 91,030.87 | 32,413.35 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,564,589.81 | 1,688,093.09 | 1,745,832.25 | 1,802,517.2 | 1,710,295.19 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 196,741.08 | 230,594.73 | 208,963.84 | 144,829.35 | 96,248.72 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,334,815.73 | 1,420,715.55 | 1,503,806.76 | 1,598,950.14 | 1,560,755 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 134,456.78 | 66,505.12 | 107,310.76 | 50,041.32 | -7,354.61 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 142,778.54 | 133,232.34 | 98,224.11 | 108,570.75 | 79,265.08 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -94,330.73 | -129,967.92 | -47,799.18 | -42,711.75 | -7,066.24 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34,043.75 | -88,826.31 | -10,939.89 | -26,957.3 | -97,644.11 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,733.6 | -85,562.4 | 39,162.24 | 27,147.55 | -25,445.66 | |