Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 183,777.28 | 346,689 | 1,715,942 | 2,316,773 | 2,317,907 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44,330.89 | 80,065 | 404,943 | 543,799 | 327,835 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,948.45 | 39,698 | 263,793 | 301,677 | 69,293 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,272.57 | 15,193 | 72,662 | 108,176 | 1,306 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 630,100.54 | 1,020,553 | 2,817,316 | 4,127,744 | 3,908,152 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 414,492.96 | 709,677 | 1,888,144 | 2,693,843 | 2,604,653 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 88,071.05 | 121,105 | 609,933 | 973,506 | 858,664 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76,094.5 | 34,294.08 | 206,878.13 | 113,864.88 | -94,243.13 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,209.82 | 50,664 | 153,543 | 489,465 | 116,308 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,836.8 | -53,600 | -85,638 | -238,892 | -121,372 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10,849.55 | 10,202 | -5,561 | -25,144 | 9,597 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48,643.66 | 60,119 | -34,488 | 84,484 | -127,830 | |