Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,038.7 | 45,359.98 | 20,111.86 | 20,212.27 | 33,516.12 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 349.44 | -34.2 | -296.47 | -1,784.85 | 5,091.57 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9,322.8 | -6,780.81 | -11,173.79 | -9,961.13 | -7,468.2 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12,886.6 | -27,109.96 | -14,103.97 | -7,976.44 | -3,482.74 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 125,031.02 | 122,493.13 | 93,638.49 | 99,393.12 | 94,050.8 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47,345.93 | 64,386.99 | 23,789.4 | 32,782.15 | 34,647.82 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 75,794.62 | 56,080.57 | 37,968.63 | 32,171.24 | 26,060.47 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17,902.13 | -1,590.55 | -18,008.13 | -13,362.12 | -7,854.21 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22,586.43 | -10,804.91 | -17,018.66 | -6,632.24 | -5,317.77 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,140.8 | 2,603.77 | 14,455.08 | -7,568.31 | -2,863.89 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,233.07 | 6,149.39 | 11,859.01 | 11,290.47 | 4,755.48 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -201.6 | -2,228.19 | 9,450.24 | -2,904.88 | -3,428.28 | |