Period Ending: | 2016 30/06 | 2017 30/06 | 2018 30/06 | 2019 30/06 | 2020 30/06 | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | 2025 30/06 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,620.14 | 4,930.82 | 5,952.26 | 7,964.14 | 8,253.38 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 744.75 | 857.4 | 844.88 | 1,217.18 | 1,203.78 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 581.13 | 659.84 | 535.28 | 823.59 | 823.71 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 312.17 | 292.27 | 85.15 | 214.12 | 280.77 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,232.11 | 7,292.83 | 7,870.08 | 8,315.16 | 10,102.27 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,263.17 | 2,317.87 | 3,009.78 | 3,291.58 | 3,878.2 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,949 | 3,624.88 | 3,709.06 | 3,910.44 | 4,606.71 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -205.56 | -1,075.37 | -553.73 | 22.41 | -1,236.64 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 575.43 | -61.66 | 113.51 | 783.15 | 325.99 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -539.05 | -728.99 | -224.56 | -85.32 | -897.13 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.37 | 788.83 | 121.15 | -702.48 | 571.68 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7 | -1.82 | 10.1 | -4.65 | 0.54 | |