Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 606,891.55 | 593,080.73 | 575,902.99 | 579,551.54 | 615,642 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 138,224.62 | 130,251.86 | 103,015.84 | 81,004.79 | 85,058.69 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 109,157.42 | 91,646.8 | 61,124 | 30,257.68 | 24,623.24 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 80,484.42 | 69,866.44 | 40,512.84 | 19,709.71 | 18,052.52 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 507,956.74 | 537,888.67 | 616,919.24 | 694,508.21 | 690,868.55 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 156,088.5 | 125,892.88 | 154,160.02 | 219,635.01 | 236,369.48 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 327,592.61 | 386,640.1 | 402,687.22 | 396,302.28 | 395,266.21 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,828.76 | 4,562.21 | -54,474.64 | -57,209.3 | -12,960.45 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 77,090.16 | 71,939.58 | 5,325.75 | 56,282.49 | 39,195.69 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43,768.74 | -93,982.24 | -72,609.68 | -96,905.6 | -42,355.78 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,107.41 | 12,609.38 | 34,278.41 | 32,847.56 | -9,168.93 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41,405.28 | -9,126.86 | -32,593.19 | -7,576.34 | -11,900.59 | |