Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 295,182.53 | 405,272.22 | 518,075.86 | 456,198.07 | 486,210.36 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36,728.2 | 75,206.79 | 100,468.07 | 79,105.78 | 92,547.81 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,827.21 | 27,681.57 | 46,041.9 | 33,813.73 | 39,767.48 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,993.44 | 21,732.79 | 35,666.74 | 32,804.75 | 39,473.01 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 317,913.47 | 369,094.51 | 387,043.5 | 362,980.21 | 412,141.5 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69,660.56 | 118,051.66 | 121,467.19 | 68,485.19 | 78,731.05 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 198,251.14 | 220,549.83 | 255,733.4 | 281,752.7 | 324,172.31 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32,482.45 | 6,134.39 | 24,369 | 34,531.11 | 26,248.31 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39,884.11 | 15,021.81 | 31,981.99 | 46,590.54 | 42,075.84 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5,914.47 | 719.44 | -5,931.26 | -5,228.13 | -18,193.72 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32,287.26 | -7,605.31 | -16,940 | -42,617.91 | -9,160.48 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,388.26 | 8,388.83 | 9,024.79 | -1,237.37 | 15,205.54 | |