Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 150,917.16 | 203,453.89 | 263,301.59 | 285,658.92 | 364,314.39 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,932.19 | 38,885.57 | 40,021.34 | 52,848.31 | 70,913.23 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,544.64 | 22,268.26 | 15,925.46 | 17,193.11 | 14,010.52 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,741.8 | 793.29 | 28,586.31 | -10,505.96 | 14,895.43 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 150,417.75 | 306,763.5 | 352,143.73 | 570,459.15 | 715,243.79 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30,899.68 | 148,913.98 | 115,698.4 | 89,781.18 | 156,423.22 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 118,672.72 | 156,133.07 | 204,011.09 | 439,375 | 497,261.47 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,200.99 | 43,755.94 | -56,108.43 | -20,413.9 | -43,013.6 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,082.1 | 9,896.93 | -10,102.86 | 24,307.55 | 12,481.86 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11,823.11 | 16,899.63 | -9,850.6 | -72,240.4 | -97,469.82 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10,914.85 | 106,611.04 | -16,914.34 | 60,419.45 | 81,691.8 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,242.16 | 134,164.95 | -36,899.73 | 12,653.48 | -924.57 | |