Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 371,740.81 | 501,662.55 | 512,698.07 | 438,274.11 | 421,013.79 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 85,787.85 | 80,970.4 | 54,918.85 | 49,583.54 | 57,922.35 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56,103.77 | 53,978.9 | 25,203.2 | 21,881.59 | 27,082.68 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50,995.57 | 45,901.77 | 30,331.86 | 10,067.53 | 24,544.07 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 494,425.08 | 568,394.62 | 581,037.57 | 653,170.08 | 654,924.14 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61,706.1 | 84,486.77 | 56,678.99 | 100,789.43 | 39,248.07 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 380,981.74 | 430,241.67 | 467,413.58 | 526,012.59 | 561,955.81 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39,738.06 | -14,564.19 | -15,499.87 | 3,910.59 | -12,623.49 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61,766.1 | 13,737.04 | 38,379.63 | 36,060.5 | 26,633.16 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29,922.01 | -46,527.41 | -34,380.96 | -66,366.41 | -6,324.52 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,778.5 | 5,025.08 | -11,997.59 | 37,177.75 | -13,686.38 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,680.62 | -27,263.04 | -7,618.06 | 6,970.99 | 8,560.49 | |