Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 124,808.94 | 140,157.24 | 167,737.12 | 187,154.51 | 190,435.82 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 79,674.46 | 87,485.42 | 106,866.24 | 110,116.34 | 99,728.29 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,599.16 | 4,794.07 | 9,863.88 | 3,072.52 | -5,159.03 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,371.92 | 4,929.66 | 8,034.26 | 3,060.92 | -5,358.05 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 110,287.84 | 121,061.55 | 153,536.15 | 173,477.42 | 172,363.12 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,979.56 | 33,769.77 | 57,258.09 | 70,319.99 | 75,195.09 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 77,566.35 | 81,129 | 88,546.12 | 89,075.12 | 79,679.42 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,641.19 | 2,646.62 | -16,737.8 | -19,869.77 | -14,241.48 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,545.96 | 8,966.86 | 4,836.17 | 7,147.7 | -8,583.22 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,666.42 | -6,137.42 | -8,918.72 | -27,250.1 | 4,833.93 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17,737.44 | 1,151.18 | 18,054.74 | 15,757.77 | 162.53 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,534.54 | 4,013.08 | 13,875.92 | -4,329.25 | -3,582.22 | |