Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 802,497.23 | 962,228.4 | 1,168,134.98 | 1,296,939.96 | 1,509,791.41 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 135,542.6 | 147,393.24 | 142,873.24 | 201,626.4 | 285,236.54 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 78,847.48 | 74,344.02 | 64,214.14 | 111,691.22 | 171,298.13 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57,801.44 | 62,916.62 | 48,715.25 | 72,904.26 | 142,210.65 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 985,178.23 | 1,125,163.28 | 1,289,776.46 | 1,425,051.77 | 1,564,250.86 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 163,385.07 | 194,828.99 | 347,120.94 | 394,189.57 | 391,600.03 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 764,205.98 | 842,167.38 | 870,284.24 | 931,763.33 | 1,076,241.95 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69,605.45 | -49,645.61 | -53,944.24 | -58,196.37 | 21,602.61 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 108,196.14 | 29,583.54 | 52,161.49 | 136,272.8 | 199,373.48 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -53,555.92 | -92,441.74 | -68,316.6 | -125,098.45 | -96,707.92 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,076.51 | 30,194.69 | 42,772.46 | 4,218.66 | -35,506.13 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54,145.28 | -30,648.58 | 26,775.9 | 14,598.11 | 71,312.53 | |