Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,383.7 | 16,017.17 | 24,824.2 | 25,086.29 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,160.18 | 8,338.49 | 12,798.98 | 13,378.45 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -419.21 | 735.6 | 1,380.06 | 39.83 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 808 | 1,747.84 | 2,605.42 | -396.68 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,986.98 | 12,940.14 | 17,741.03 | 19,345.8 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,892.56 | 7,940.41 | 9,000.67 | 10,641.21 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,187.02 | 3,019.99 | 5,826.34 | 6,175.3 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 1,488.31 | -198.03 | -101.02 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,903.95 | 2,998.71 | 2,424.97 | 198.91 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -119.17 | -371.96 | -715.8 | -810.17 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,410.4 | -1,728.49 | -1,954.64 | 834.56 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 200.09 | 159.88 | -598.73 | 63.94 | |