Period Ending: | 2015 27/12 | 2016 25/12 | 2017 31/12 | 2018 30/12 | 2019 29/12 | 2020 27/12 | 2021 26/12 | 2022 25/12 | 2023 31/12 | 2024 29/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 747.7 | 811.5 | 898.3 | 1,037.1 | 1,136.3 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 203.2 | 225.1 | 226 | 268.6 | 287.2 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.7 | 29.7 | 4.6 | 32.4 | 32.9 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 79.6 | -2 | -36.9 | -8.9 | 16.3 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,562.8 | 1,589.5 | 1,551.5 | 1,632.5 | 1,950.9 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 197.6 | 221.1 | 234.2 | 292.5 | 296.7 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 940.1 | 960.3 | 947.5 | 998.5 | 1,353.2 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.36 | 16.05 | -72.96 | 61.09 | 15.76 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.6 | 30.8 | -25.7 | 65.2 | 49.7 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -87.3 | -52.1 | -177.4 | -43.8 | -69.7 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 247.7 | -9.3 | -63.3 | -30.7 | 277.6 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 208.9 | -32.1 | -268.1 | -8.5 | 256.5 | |