Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Income Statement | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 181.97 | 227.72 | 187.6 | 334.45 | 339.61 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 181.97 | 227.72 | 187.6 | 334.45 | 339.61 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 75.13 | 116.71 | 55.33 | 191.02 | 184.55 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.65 | 92.5 | 43.48 | 146.88 | 139.25 | |
Balance Sheet | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,643.22 | 5,101.41 | 5,399.96 | 5,938.42 | 6,782.79 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,835.83 | 4,193.34 | 4,438.46 | 4,834.79 | 5,531.47 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 701.23 | 785.32 | 819.74 | 958.21 | 1,080.09 | |
Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |