Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 445.94 | 395.31 | 377.16 | 357.12 | 387.89 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 119.61 | 58.53 | 66.25 | 52.49 | 64.36 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 75.61 | 23.39 | 20.88 | 8.61 | 19.19 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56.93 | 15.58 | 13.08 | -6.68 | 12.23 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 210.45 | 227.3 | 233.06 | 227.6 | 224.33 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 91.26 | 109.48 | 106.23 | 117.67 | 109.05 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 84.56 | 77.85 | 90.93 | 81.8 | 94.03 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.24 | -11.59 | -11.04 | 19.66 | 11.39 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 74.26 | 13.62 | 14.39 | 24.19 | 31 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.82 | -16.4 | -14.73 | -8.92 | -10.5 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -52.87 | -1.45 | -0.97 | -13.56 | -22.76 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.56 | -4.23 | -1.31 | 1.7 | -2.26 | |