Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 226,181.17 | 324,001.27 | 445,375.79 | 472,602.86 | 517,929.01 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62,125.33 | 72,090.93 | 84,765.35 | 101,962.03 | 120,433.27 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50,731.19 | 58,089.12 | 69,511.09 | 88,361.35 | 104,082.69 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,127.3 | 56,071.71 | 45,470.53 | 17,041.88 | 57,413.69 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,069,527.68 | 1,446,228.92 | 1,659,172.64 | 1,656,034.88 | 1,892,003.8 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 240,088.94 | 381,598.28 | 378,619.66 | 335,931.03 | 357,313.28 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 268,856 | 342,824.64 | 406,280.23 | 420,480.24 | 529,497.39 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -103,810.3 | -231,201.71 | -69,267.45 | -39,464.56 | -7,226.13 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 72,022.52 | 100,253.85 | 112,623.5 | 106,895.97 | 119,287.94 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -179,932.97 | -337,110.01 | -171,997.74 | -19,682.99 | -38,597.22 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 121,095.64 | 222,694.39 | 53,649.38 | -49,591.72 | -38,612.64 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,346.21 | -12,936.49 | -5,503.01 | 37,104.68 | 45,967.01 | |