Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 219,632.56 | 233,985.57 | 277,770.35 | 364,320.45 | 444,874.77 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,583.99 | 21,003.32 | 28,610.85 | 31,623.96 | 32,275.15 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,710.92 | 6,526.23 | 9,292.1 | 10,773.83 | 11,887.77 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9,548.65 | -17,629.39 | -22,647.89 | -20,259.66 | -14,937.27 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 344,298.59 | 458,795.62 | 426,633.83 | 441,768.26 | 433,457.38 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 120,052.68 | 104,738.37 | 91,742.88 | 129,816.9 | 120,187.29 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 223,139.87 | 350,809.71 | 325,800.54 | 303,120.57 | 305,088.95 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,512.6 | -4,063.53 | -8,162.24 | -20,176.79 | 7,651.24 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,753.68 | 4,893.54 | 13,299.02 | -6,021.47 | 40,756.75 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30,117.14 | 19,796.07 | -16,571.91 | -26,819.3 | -16,634.58 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,155.19 | -7,674.62 | -10,412.34 | -904.42 | -3,291.53 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,259 | 19,053.1 | -13,928.41 | -28,526.31 | 22,676.08 | |