Period Ending: | 2016 31/03 | 2017 31/03 | 2018 31/03 | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 96,832 | 98,273 | 111,508 | 119,983 | 135,252 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.85% | +1.49% | +13.47% | +7.6% | +12.73% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,147 | 8,580 | 14,615 | 26,037 | 31,551 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.71% | -6.2% | +70.34% | +78.15% | +21.18% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 87,685 | 89,693 | 96,893 | 93,946 | 103,701 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1% | +2.29% | +8.03% | -3.04% | +10.38% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,299 | 8,472 | 841 | 4,790 | 1,587 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,083.69% | -40.75% | -90.07% | +469.56% | -66.87% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73,386 | 81,221 | 96,052 | 89,156 | 102,114 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.28% | +10.68% | +18.26% | -7.18% | +14.53% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 79,515 | 86,346 | 100,619 | 101,576 | 115,066 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 131,262 | 142,817 | 161,241 | 152,312 | 174,372 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,639 | 24,750 | 35,430 | 38,420 | 42,808 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.64% | +14.38% | +43.15% | +8.44% | +11.42% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.15 | 14.77 | 18.01 | 20.14 | 19.71 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 242 | 1,109 | 31 | 467 | 28 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,397 | 23,641 | 35,399 | 37,953 | 42,780 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.19% | +10.49% | +49.74% | +7.21% | +12.72% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.99 | 14.11 | 18 | 19.9 | 19.7 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,256 | 6,875 | 10,658 | 11,491 | 12,424 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,141 | 16,766 | 24,741 | 26,462 | 30,356 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -129 | -111 | -73 | -68 | 12 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,012 | 16,655 | 24,668 | 26,394 | 30,368 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.79% | +10.94% | +48.11% | +7% | +15.06% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.82% | 9.94% | 12.54% | 13.84% | 13.98% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,012 | 16,655 | 24,668 | 26,394 | 30,368 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.13 | 38.07 | 57.02 | 61.01 | 70.19 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.16% | +11.55% | +49.79% | +7% | +15.05% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.13 | 38.07 | 57.02 | 61.01 | 70.19 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.16% | +11.55% | +49.79% | +7% | +15.05% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 439.91 | 437.53 | 432.61 | 432.61 | 432.64 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 439.91 | 437.53 | 432.61 | 432.61 | 432.64 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12 | 12 | 12 | 18 | 21 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | 0% | 0% | +50% | +16.67% | |