Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 462.56 | 445.18 | 530.28 | 1,232.81 | 1,490.97 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.25% | -3.76% | +19.12% | +132.48% | +20.94% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65.01 | 29.74 | 55.18 | 337.35 | 505.39 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.78% | -54.25% | +85.54% | +511.34% | +49.81% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 397.55 | 415.44 | 475.1 | 895.47 | 985.58 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.79% | +4.5% | +14.36% | +88.48% | +10.06% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.07 | -5.54 | 66.49 | 68.38 | 74.47 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.19% | -114.54% | +1,301.1% | +2.83% | +8.92% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 359.48 | 420.98 | 408.61 | 827.09 | 911.11 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.63% | +17.11% | -2.94% | +102.42% | +10.16% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 497.64 | 560.93 | 608.88 | 648.1 | 648.8 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 648.97 | 715.91 | 765.29 | 836.71 | 940.6 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 208.15 | 265.99 | 252.2 | 638.48 | 619.31 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.97% | +27.79% | -5.18% | +153.16% | -3% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.28 | 27.09 | 24.79 | 43.28 | 39.7 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.8 | 10.6 | -0.28 | 10.49 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 195.35 | 255.39 | 252.48 | 627.99 | 619.31 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.88% | +30.73% | -1.14% | +148.73% | -1.38% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.79 | 26.01 | 24.81 | 42.57 | 39.7 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.18 | 52.91 | 49.44 | 154.97 | 156.74 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 153.17 | 202.48 | 203.03 | 473.02 | 462.57 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 153.17 | 202.48 | 203.03 | 473.02 | 462.57 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.6% | +32.19% | +0.27% | +132.98% | -2.21% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.87% | 20.62% | 19.95% | 32.06% | 29.65% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 153.17 | 202.48 | 203.03 | 473.02 | 462.57 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.37 | 58.57 | 58.73 | 136.99 | 133.77 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.57% | +32% | +0.27% | +133.25% | -2.35% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.37 | 58.57 | 58.73 | 136.99 | 133.77 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.57% | +32% | +0.27% | +133.25% | -2.35% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.45 | 3.46 | 3.46 | 3.45 | 3.46 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.45 | 3.46 | 3.46 | 3.45 | 3.46 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8 | 10 | 10 | 20 | 20 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20% | +25% | 0% | +100% | 0% | |