Lautan Luas Tbk (LTLS)

Jakarta

Currency in IDR

865

-5(-0.57%)

Closed·10:39:59

Fair Value

Unlock Value

Day's Range

860

875

52 wk Range

830

1,080

LTLS Income Statement

Featured here, the Income Statement (earnings report) for Lautan Luas Tbk, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

2024

31/12

Total Revenues

aa.aa

5,592,338

6,635,544

7,879,115

7,316,902

7,722,382

Total Revenues Growth

aa.aa

-14.42%

+18.65%

+18.74%

-7.14%

+5.54%

Cost Of Revenues

aa.aa

4,430,531

5,349,271

6,388,214

6,147,022

6,389,225

Gross Profit

aa.aa

1,161,807

1,286,273

1,490,901

1,169,880

1,333,157

Gross Profit Growth

aa.aa

-7.67%

+10.71%

+15.91%

-21.53%

+13.96%

Gross Profit Margin %

aa.aa

20.77%

19.38%

18.92%

15.99%

17.26%

Other Operating Expenses, Total

aa.aa

759,678

742,120

919,991

816,611

977,780

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-8.99%	-2.31%	+23.97%	-11.24%	+19.74%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	762,633	743,581	908,884	820,166	985,661
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-2,955	-1,461	11,107	-3,555	-7,881

Operating Income

aa.aa

402,129

544,153

570,910

353,269

355,377

Operating Income Growth

aa.aa

-5.07%

+35.32%

+4.92%

-38.12%

+0.6%

EBIT Margin %

aa.aa

7.19%

8.2%

7.25%

4.83%

4.6%

Net Interest Expenses

aa.aa

-159,625

-98,270

-117,912

-82,936

-81,978

Net Interest Expenses Growth

aa.aa

+22.69%

+38.44%

-19.99%

+29.66%

+1.16%

Interest Expense, Total

aa.aa

-168,883

-121,288

-138,538

-95,757

-93,764

Interest And Investment Income

aa.aa

9,258

23,018

20,626

12,821

11,786

Other Non Operating Expenses, Total

aa.aa

-49,454

-12,767

-11,268

-33,270

-21,453

EBT, Excl. Unusual Items

aa.aa

193,050

433,116

441,730

237,063

251,946

Gain (Loss) On Sale Of Assets

aa.aa

-1,166

-3,212

-4,109

-880

62,970

Other Unusual Items, Total

aa.aa

EBT, Incl. Unusual Items

aa.aa

197,745

433,304

440,630

233,840

313,251

EBT, Incl. Unusual Items Growth

aa.aa

-35.01%

+119.12%

+1.69%

-46.93%

+33.96%

EBT, Incl. Unusual Items Margin

aa.aa

3.54%

6.53%

5.59%

3.2%

4.06%

Income Tax Expense

aa.aa

79,549

127,572

100,050

66,395

96,076

Net Income to Company

aa.aa

118,196

305,732

340,580

167,445

217,175

Minority Interest

aa.aa

-42,978

-31,275

-19,568

-6,502

3,185

Net Income

aa.aa

75,218

274,457

321,012

160,943

220,360

Net Income Growth

aa.aa

-58.34%

+264.88%

+16.96%

-49.86%

+36.92%

Net Income Margin %

aa.aa

1.35%

4.14%

4.07%

2.2%

2.85%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

75,218

274,457

321,012

160,943

220,360

Basic EPS - Continuing Operations

aa.aa

48.89

178.64

206.46

103.83

145.78

Basic EPS - Continuing Operations Growth

aa.aa

-58.4%

+265.43%

+15.57%

-49.71%

+40.4%

Diluted EPS - Continuing Operations

aa.aa

48.89

178.64

206.46

103.83

145.78

Diluted EPS - Continuing Operations Growth

aa.aa

-58.4%

+265.43%

+15.57%

-49.71%

+40.4%

Basic Weighted Average Shares Outstanding

aa.aa

1,538.65

1,536.36

1,554.85

1,550.02

1,511.6

Diluted Weighted Average Shares Outstanding

aa.aa

1,538.65

1,536.36

1,554.85

1,550.02

1,511.6

Dividend Per Share

aa.aa

Dividend Per Share Growth

aa.aa

-57.14%

+366.67%

+7.14%

-53.33%

+28.57%

EBITDA

aa.aa

546,962

676,040

737,691

490,326

498,064

EBITDA Growth

aa.aa

-5.18%

+23.6%

+9.12%

-33.53%

+1.58%

EBITDA Margin %

aa.aa

9.78%

10.19%

9.36%

6.7%

6.45%

EBIT

aa.aa

402,129

544,153

570,910

353,269

355,377

* In Millions of IDR (except for per share items)

NSE 30

5,288.95

+103.40

+1.99%

NSE All Share

144,071.77

+2,808.71

+1.99%

US 30

44,137.80

+549.2

+1.26%

US 500

6,322.10

+84.1

+1.35%

FTSE 100

9,128.30

+59.72

+0.66%

DAX

23,757.28

+331.31

+1.41%

South Africa Top 40

91,801.90

+1,661.35

+1.84%

Market Movers

Name	Last	Chg. %	Vol.
Fcmb	11.850	+9.72%	84.95M
Fidelitybk	21.200	0.00%	45.43M
Access Holdings	27.80	-0.71%	28.29M
Guaranty Trust Holding	100.00	+0.50%	27.39M
Zenith Bank	76.90	+0.52%	24.00M
Dangote Cement	577.00	+9.22%	2.90M
MTN Nigeria	480.00	0.00%	1.50M

Name	Last	Chg. %	Vol.
Lasaco Assurance PLC	2.86	+10.00%	5.02M
Royalex	1.65	+10.00%	5.00M
UPDC	5.94	+10.00%	5.83M
UAC Of Nigeria	97.10	+9.97%	3.19M
Sovereign Trust Insurance Plc	1.88	+9.94%	7.95M
Ellah Lakes	10.65	+9.91%	26.64M
Champion Brew	13.75	+9.91%	1.65M

Name	Last	Chg. %	Vol.
Transcorp Power	288.00	-10.00%	277.63K
Academy Press	9.90	-10.00%	637.00K
John Holt PLC	6.60	-9.59%	965.49K
Total Nig	640.00	-9.22%	143.26K
ETI	34.00	-9.21%	2.40M
CWG	17.000	-9.09%	5.62M
Dangote Sugar	62.00	-6.27%	5.46M

Trending Stocks

Name	Last	Chg. %	Vol.
MTN Nigeria	480.00	0.00%	1.50M
UAC Of Nigeria	97.10	+9.97%	3.19M
Lafarge Africa	149.00	0.00%	2.44M
BUA Cement	155.00	+4.73%	1.62M
Veritas Kapital	1.52	+9.35%	39.77M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaa Aa	577.00	+33.92%	772.72
A Aa	67.00	+26.16%	84.53
A Aaaaa Aaaaaaaaaa	155.00	+24.00%	192.20
Aa Aaa	640.00	+15.53%	739.39

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Lautan Luas Tbk (LTLS)

LTLS Income Statement

Trending Stocks