Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,613.73 | 9,054.78 | 8,039.67 | 9,059.19 | 8,481.45 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,756.16 | 1,850.08 | 1,920.25 | 2,122.1 | 1,883.38 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 321.64 | 342.71 | 347.28 | 389.98 | 240.19 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 173.84 | 327.56 | 385.28 | 425.14 | 391.51 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,617.48 | 13,425.81 | 15,523.53 | 15,844.37 | 15,755.43 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,263.92 | 8,895.89 | 9,511.17 | 9,506.74 | 9,355.42 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,300.25 | 3,605.36 | 4,884.89 | 5,334.03 | 5,533.29 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 909.8 | 395.08 | 147.53 | 161.64 | -97.78 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,216.18 | 781.45 | 461.91 | 457.23 | 229.25 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -218.12 | 297.23 | -295.44 | 51.66 | -562.84 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -244.51 | -581.09 | 582.14 | -163.84 | -385.72 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 749.16 | 497.32 | 749.32 | 345.24 | -719.31 | |