Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,869,155 | 20,925,551 | 25,225,644 | 32,353,651 | 34,137,034 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.9% | +17.1% | +20.55% | +28.26% | +5.51% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,148,984 | 11,908,392 | 13,325,675 | 21,150,522 | 18,743,291 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.31% | +6.81% | +11.9% | +58.72% | -11.38% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,720,171 | 9,017,159 | 11,899,969 | 11,203,129 | 15,393,743 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.88% | +34.18% | +31.97% | -5.86% | +37.41% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 699,386 | 1,322,250 | 3,173,737 | 2,826,040 | 1,953,819 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +60.56% | +89.06% | +140.03% | -10.96% | -30.86% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,020,785 | 7,694,909 | 8,726,232 | 8,377,089 | 13,439,924 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.03% | +27.81% | +13.4% | -4% | +60.44% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,050,640 | 1,033,530 | 2,216,465 | 4,372,831 | 4,463,670 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,644,872 | 5,090,421 | 5,253,016 | 5,710,527 | 5,735,426 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,426,553 | 3,638,018 | 5,689,681 | 7,039,393 | 12,168,168 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.02% | +49.93% | +56.4% | +23.72% | +72.86% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.31 | 41.68 | 52 | 55.21 | 67.96 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,426,553 | 3,638,018 | 5,689,681 | 7,039,393 | 12,168,168 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.02% | +49.93% | +56.4% | +23.72% | +72.86% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.31 | 41.68 | 52 | 55.21 | 67.96 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 564,645 | 764,770 | 1,179,428 | 1,467,147 | 2,447,268 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,861,908 | 2,873,248 | 4,510,253 | 5,572,246 | 9,720,900 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,861,908 | 2,873,248 | 4,510,253 | 5,572,246 | 9,720,900 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.35% | +54.32% | +56.97% | +23.55% | +74.45% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.33% | 32.92% | 41.22% | 43.7% | 54.3% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 209,982 | 303,097 | 510,000 | 500,000 | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,651,926 | 2,570,151 | 4,000,253 | 5,072,246 | 9,720,900 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 858.67 | 1,335.96 | 1,731.45 | 1,974.04 | 3,254.1 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.71% | +55.59% | +29.6% | +14.01% | +64.84% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 858.67 | 1,335.96 | 1,731.45 | 1,974.04 | 3,254.1 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.71% | +55.59% | +29.6% | +14.01% | +64.84% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,923.83 | 1,923.83 | 2,310.35 | 2,569.47 | 2,987.28 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,923.83 | 1,923.83 | 2,310.35 | 2,569.47 | 2,987.28 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | 2,500 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |