Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 298,552.92 | 300,280.29 | 408,811.5 | 452,134.43 | 425,423.99 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97,808.71 | 99,922.06 | 143,340.23 | 138,312.03 | 121,361.07 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11,999.59 | -9,419.81 | 4,322.61 | 16,355.56 | 15,349.69 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9,571.33 | -8,737.69 | 2,314.36 | 6,626.32 | 10,566.41 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 647,829.86 | 686,806.55 | 684,497.88 | 742,886.86 | 714,173.45 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 110,454.4 | 145,920.42 | 135,297.37 | 159,255.07 | 138,833.1 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 443,141.45 | 465,822.73 | 474,814.74 | 491,383.66 | 501,054.5 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,609.56 | -21,472.99 | -46,249.04 | -6,064.91 | 82,255.12 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,137.48 | -11,547.72 | -42,408.73 | 3,948.73 | 92,425.77 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13,084.37 | -17,880.45 | -10,800.38 | -19,180.97 | 10,661.12 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -854 | -853 | -676.52 | 32,261.2 | -23,648.41 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8,800.89 | -30,281.17 | -52,091.47 | 16,804.42 | 79,964.33 | |