Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,545.18 | 1,762.42 | 3,300.27 | 21,666.76 | 28,326.93 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,048.78 | 304.93 | 586.44 | 3,395.92 | 3,948.48 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -958.01 | -961 | -790.19 | 933.74 | 1,102.01 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -413.06 | -469.99 | -684.28 | 1,392.47 | 915.18 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,035.25 | 5,400.59 | 6,386.74 | 9,471.62 | 10,453.62 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,706.17 | 1,786.28 | 3,511.75 | 4,611.42 | 5,437.93 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,714.85 | 1,634.13 | 1,431.78 | 3,822.21 | 4,193.16 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,594.11 | -524.86 | 323.22 | 891.24 | 1,947.48 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,439.86 | -315.8 | 227.74 | 1,280.62 | 2,712.6 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.79 | -4.65 | -429.63 | -235.68 | -516.15 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,204.69 | 108.89 | 245.36 | -313.54 | -899.18 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -194.92 | -231.14 | 51.75 | 724.3 | 1,307.01 | |