Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 122.02 | 120.45 | 135.13 | 213.27 | 235.17 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.52% | -1.28% | +12.18% | +57.83% | +10.27% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.18 | 8.17 | 8.21 | 17.65 | 30.37 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +35.55% | +13.75% | +0.5% | +115.06% | +72.07% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 114.84 | 112.29 | 126.92 | 195.61 | 204.8 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.08% | -2.22% | +13.03% | +54.13% | +4.69% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.02 | -21.74 | -23.64 | -1.83 | -9.68 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -72.39% | -641.49% | -8.73% | +92.24% | -427.59% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 110.82 | 134.03 | 150.56 | 197.45 | 214.47 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.13% | +20.94% | +12.33% | +31.15% | +8.62% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 94.09 | 95.19 | 66.02 | 103.44 | 105.41 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 124.71 | 131.68 | 142.61 | 158.63 | 188.13 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 80.2 | 97.54 | 73.97 | 142.25 | 131.75 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.19% | +21.63% | -24.17% | +92.32% | -7.38% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.14 | 42.55 | 34.15 | 47.28 | 41.19 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.49 | 3.21 | 1.52 | 0 | 0.41 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 77.71 | 94.34 | 72.45 | 142.25 | 131.34 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.5% | +21.39% | -23.2% | +96.36% | -7.67% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.93 | 41.16 | 33.45 | 47.28 | 41.06 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.02 | 20.72 | 15.78 | 32.34 | 32.31 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.69 | 73.62 | 56.66 | 109.92 | 99.03 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.69 | 73.62 | 56.66 | 109.92 | 99.03 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.16% | +17.43% | -23.03% | +93.99% | -9.9% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.59% | 32.12% | 26.16% | 36.53% | 30.96% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.69 | 73.62 | 56.66 | 109.92 | 99.03 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58.05 | 68.16 | 52.46 | 101.77 | 91.7 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.16% | +17.43% | -23.03% | +93.99% | -9.9% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58.04 | 68.16 | 52.46 | 101.77 | 91.7 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.15% | +17.44% | -23.03% | +93.99% | -9.9% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.08 | 1.08 | 1.08 | 1.08 | 1.08 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 15 | 5 | 15 | 15 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | -66.67% | +200% | 0% | |