Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 187.96 | 192.26 | 213.51 | 182.11 | 177.1 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43 | 34.15 | 45.33 | 34.27 | 22.1 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.24 | -27.37 | -25.68 | -41.99 | -83.98 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.41 | -16.26 | -18.81 | -34.46 | -58.1 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 808.99 | 793.52 | 792.87 | 690.53 | 598.31 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 160.1 | 157.32 | 173.77 | 113.17 | 78.78 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 646.41 | 634.56 | 617.91 | 576.42 | 518.93 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 77.97 | -59.19 | -79.62 | -24.54 | 50.72 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 88.04 | -45.83 | -88.66 | -8.23 | 39.54 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.72 | 39.87 | 74.77 | 45.55 | 0.05 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.63 | -2.05 | -7.28 | -37.2 | -0.2 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.54 | -8.09 | -20.63 | 0.03 | 39.4 | |