Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,257,973.3 | 2,506,093.27 | 2,841,747.05 | 3,224,680.48 | 4,024,503.3 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 878,382.84 | 1,015,872.05 | 1,115,065.1 | 1,202,480.85 | 1,359,236.35 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97,230.31 | 182,030.38 | 222,847.44 | 210,669.75 | 184,926.84 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12,512.12 | 135,515.81 | 128,410.08 | 165,886.02 | 59,101.61 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,466,112.9 | 3,596,830.12 | 3,695,935.64 | 4,257,669.75 | 4,372,529.47 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 864,944.91 | 970,974.14 | 1,154,623.01 | 1,264,919.96 | 1,466,325.84 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,304,886.09 | 1,445,055.7 | 1,412,166.18 | 1,536,835.58 | 1,578,400.35 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 146,938.53 | 80,302.56 | 115,003.04 | 51,927.59 | -28,569.37 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 303,423.5 | 321,100.57 | 268,333.99 | 267,741.07 | 325,220.02 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -388,484.35 | 81,432.9 | -166,132.59 | -194,019.64 | -307,119.52 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45,868.28 | -177,231.32 | -139,243.35 | -166,254.71 | -91,699.74 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40,560.68 | 225,728.2 | -39,574.26 | -97,466.4 | -69,700.78 | |