Period Ending: | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,203,264.46 | 4,066,391.86 | 4,044,252.37 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 891,223.53 | 1,103,848.95 | 1,178,698.62 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 112,384.71 | 177,018.02 | 157,101.35 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47,034.59 | 70,534.63 | 84,616.42 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,105,259.18 | 4,199,096.31 | 4,341,728.17 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 921,106.82 | 932,087.43 | 1,056,086.44 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,111,631.68 | 2,142,636.84 | 2,226,381.93 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -311,685.81 | 70,429.93 | -50,638.73 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 93,735.75 | 453,013.85 | 285,574.4 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -104,757.2 | -236,512.35 | -385,102.79 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32,626.67 | -35,374.39 | -82,095.48 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,388.23 | 180,750.84 | -177,083.87 | |