Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,472,641.72 | 1,612,054.08 | 1,515,319.79 | 1,448,228.62 | 1,370,052.64 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 383,741.74 | 353,598.96 | 343,105.95 | 368,338.3 | 302,921.1 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 138,077.73 | 108,851.51 | 73,516.9 | 110,013.09 | 55,677.69 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66,091.15 | 29,874.3 | 22,523.4 | 83,512.77 | 12,950.43 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,279,580.71 | 2,275,216.68 | 1,896,261.09 | 2,019,929.22 | 1,932,495.72 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 634,406.03 | 572,352.6 | 508,757.12 | 588,637.61 | 509,302.25 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,389,988.51 | 1,493,834.27 | 1,255,701.38 | 1,350,607.75 | 1,354,172.18 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -191,654.56 | -5,506.71 | 118,393.89 | -67,910.38 | 74,117.58 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -70,614.89 | 90,776.25 | 127,219.09 | -41,412.86 | 106,512.6 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -105,705.37 | -65,639.85 | -8,074.28 | 46,077.61 | -17,720.66 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 157,489.18 | -2,449.61 | -109,227.8 | 83,075.56 | -80,248.31 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18,831.08 | 22,686.79 | 9,917.01 | 87,740.31 | 8,543.63 | |