Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | 43.64 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | 10.4 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.87 | -39.68 | -25.61 | -39.02 | -24.3 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.78 | -41.61 | -26.84 | -38.43 | -13.66 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 89.21 | 75.16 | 61.42 | 82.39 | 237.08 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.69 | 5.72 | 15.39 | 16.67 | 50.14 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.83 | 29.08 | 21.32 | 40.52 | 130.56 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.1 | -22.28 | -10.14 | -28.21 | -70.07 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.45 | -38.55 | -24.52 | -35.05 | -13.55 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.16 | -1.63 | -0.13 | -5.55 | 39.29 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.58 | 21.58 | 26.79 | 31.09 | 36.68 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.29 | -18.6 | 2.14 | -9.41 | 62.37 | |