Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.07 | 64.2 | 84.02 | 124.42 | 134.62 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.54% | +3.43% | +30.87% | +48.09% | +8.19% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.1 | 10.66 | 13.37 | 47.68 | 72.04 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.94% | -33.75% | +25.38% | +256.64% | +51.1% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.98 | 53.54 | 70.65 | 76.74 | 62.57 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.59% | +16.44% | +31.97% | +8.62% | -18.46% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.61 | -1.18 | 2.4 | 1.64 | 6.76 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +123.11% | -132.55% | +304.09% | -31.53% | +311.88% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.37 | 54.71 | 68.25 | 75.1 | 55.81 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.03% | +29.14% | +24.75% | +10.04% | -25.68% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.45 | 6.11 | 4.66 | 3.34 | 3.25 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.26 | 32.87 | 39.52 | 45.62 | 53.25 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.56 | 27.96 | 33.39 | 32.82 | 5.82 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +13.04% | +42.92% | +19.43% | -1.69% | -82.28% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.26 | 45.96 | 45.79 | 41.85 | 9.85 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 19.72 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.56 | 27.96 | 33.39 | 32.82 | -13.9 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +13.04% | +42.92% | +19.43% | -1.69% | -142.36% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.26 | 45.96 | 45.79 | 41.85 | -23.54 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.84 | 5.79 | 6.71 | 6.24 | -3.92 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.72 | 22.17 | 26.67 | 26.59 | -9.98 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.72 | 22.17 | 26.67 | 26.59 | -9.98 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.67% | +41.06% | +20.31% | -0.33% | -137.54% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.55% | 36.45% | 36.58% | 33.89% | -16.9% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.64 | 2.16 | 2.16 | 2.16 | 2.16 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.08 | 20.02 | 24.52 | 24.43 | -12.14 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.85 | 2.65 | 3.26 | 3.25 | -1.6 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.71% | +42.75% | +22.99% | -0.28% | -149.13% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.85 | 2.65 | 3.26 | 3.25 | -1.6 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.47% | +43.12% | +22.99% | -0.28% | -149.27% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.13 | 7.56 | 7.53 | 7.52 | 7.61 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.13 | 7.56 | 7.53 | 7.52 | 7.61 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0.05 | 0.3 | 0.4 | 0.4 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | +500% | +33.33% | 0% | |