Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 111.46 | 128.62 | 111.69 | 116.77 | 156.79 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 105.98 | 122.05 | 96.62 | 106.05 | 132.03 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.95 | 3.16 | -1.2 | -0.41 | 0.74 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.83 | 9.7 | 17.85 | 12.92 | 14.46 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,314.34 | 1,212.3 | 1,114.15 | 1,155.88 | 1,143.57 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 667.76 | 590.2 | 488.5 | 538.47 | 545.62 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 531.27 | 542.49 | 563.1 | 571.08 | 586.81 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55.53 | 138.07 | 78.15 | -40.1 | -40.34 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.92 | -8.49 | -3.87 | -2.46 | 54.14 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.55 | -131.25 | -113.35 | 31.61 | -17.82 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.06 | -1.67 | -39.06 | -10.95 | -4.02 | |