Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,563,504.49 | 6,147,433.11 | 7,516,163.84 | 8,393,086.8 | 8,848,181.87 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 663,644.19 | 896,125.11 | 1,000,224.43 | 1,119,016.5 | 1,313,086.46 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 88,695.09 | 230,277.45 | 248,101.98 | 278,919.06 | 358,694.81 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,789.3 | 167,136.12 | 98,290.59 | 135,583 | 129,930.18 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,938,346.28 | 5,704,365.86 | 5,845,841.41 | 6,286,700.39 | 7,052,043.03 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,031,614.33 | 2,129,591.14 | 2,150,797.63 | 2,635,680.69 | 2,900,489.61 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,709,581.04 | 2,044,255.96 | 2,273,746.11 | 2,356,155.16 | 2,672,754.77 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 268,540.98 | -48,078.79 | -250,606.32 | 43,371.71 | 16,349.88 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 430,018.64 | 412,687.94 | 53,570.59 | 429,387.08 | 434,658.34 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -144,437.49 | -376,635.08 | -204,259.93 | -322,406.45 | -396,777.15 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 71,390.62 | 229,020.68 | -244,800.83 | 18,232.37 | -176,946.42 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 356,118.28 | 290,823.6 | -360,196.28 | 122,815.67 | -79,344.81 | |