Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,236.75 | 2,620.8 | 3,200.38 | 3,489.22 | 3,797.98 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 856.69 | 1,013.11 | 1,248.75 | 1,389.38 | 1,705.65 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -175.31 | -321.18 | -208.68 | -65.42 | 333.39 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -188.76 | -381.59 | -394.44 | -819.19 | 196.71 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,889.96 | 3,008.72 | 4,327.31 | 3,140.65 | 3,389.15 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 700.78 | 841.48 | 1,364.22 | 1,693.5 | 1,008.75 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 955.61 | 1,910.6 | 2,131.79 | 1,273.18 | 1,551.63 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -230.67 | -377.41 | 24.5 | 230.74 | 317.37 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -83.53 | -218.7 | -100.45 | 248.47 | 547.42 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -377.48 | -371.32 | -1,141.39 | -193.3 | -229.19 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 518.66 | 1,131.57 | 1,085.35 | -393.7 | -143.07 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.13 | 544.24 | -129.54 | -340.2 | 186.81 | |