Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 216.43 | 411.57 | 157.36 | 231.63 | 46.45 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 216.26 | 407.68 | 156.55 | 231.2 | 45.44 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 180.32 | 358.27 | 136.63 | 194.97 | 29.64 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 134.35 | 465.79 | 143.26 | 164.9 | 15.51 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,792.82 | 2,064.23 | 2,225.18 | 2,368.17 | 2,401.18 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 158.21 | 118.89 | 121.18 | 23.73 | 17.35 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,355.87 | 1,808.25 | 1,916.23 | 2,081.45 | 2,097.13 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 93.33 | 228.56 | 87.08 | 79.96 | 25.76 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.11 | 78.68 | 15.44 | 61.01 | -10.81 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.26 | -0.43 | -4.79 | -16.01 | 19.56 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.42 | -96.2 | 5.88 | -66.35 | 4.71 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.42 | -17.95 | 16.53 | -21.35 | 13.46 | |