Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 106,835.58 | 110,619.92 | 232,874.93 | 432,455.63 | 494,936.9 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.99% | +3.54% | +110.52% | +85.7% | +14.45% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41,764.72 | 41,171.87 | 110,426.06 | 205,327.45 | 207,267.23 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.53% | -1.42% | +168.21% | +85.94% | +0.94% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65,070.86 | 69,448.06 | 122,448.87 | 227,128.17 | 287,669.67 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +39.01% | +6.73% | +76.32% | +85.49% | +26.66% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,210.3 | 992.83 | 4,176.66 | 7,040.41 | 8,922.41 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +96.12% | -87.91% | +320.68% | +68.57% | +26.73% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56,860.56 | 68,455.23 | 118,272.21 | 220,087.76 | 278,747.27 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +33.4% | +20.39% | +72.77% | +86.09% | +26.65% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,274.18 | 14,708.13 | 18,490.06 | 22,491.42 | 30,401.73 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,889.76 | 35,877.95 | 48,951.99 | 71,060.53 | 83,389.72 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37,244.99 | 47,285.41 | 87,810.27 | 171,518.65 | 225,759.28 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +40.26% | +26.96% | +85.7% | +95.33% | +31.62% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55.48 | 56.86 | 64.21 | 70.71 | 73.03 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -545.14 | -691.35 | -994.73 | -548.23 | -519.98 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37,790.13 | 47,976.76 | 88,805 | 172,066.88 | 226,279.25 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +40.08% | +26.96% | +85.1% | +93.76% | +31.51% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56.29 | 57.69 | 64.93 | 70.93 | 73.19 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,115.27 | 19,469.17 | 43,663.75 | 86,043.74 | 122,559.92 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,674.86 | 28,507.59 | 45,141.25 | 86,023.14 | 103,719.34 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -278.11 | -280.03 | -204.56 | -592.59 | -1,030.25 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,396.75 | 28,227.56 | 44,936.7 | 85,430.55 | 102,689.08 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +43.71% | +26.03% | +59.19% | +90.11% | +20.2% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.36% | 33.94% | 32.86% | 35.22% | 33.22% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,396.75 | 28,227.56 | 44,936.7 | 85,430.55 | 102,689.08 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.51 | 15.77 | 25.11 | 47.72 | 57.28 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +43.71% | +26.03% | +59.19% | +90.03% | +20.04% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.51 | 15.77 | 25.1 | 47.66 | 56.96 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +43.71% | +26.01% | +59.16% | +89.88% | +19.51% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,789.62 | 1,789.62 | 1,789.62 | 1,790.4 | 1,792.87 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,789.62 | 1,789.67 | 1,790.44 | 1,792.45 | 1,802.97 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.74 | 5.09 | 8.18 | 20 | 28 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +34.44% | +7.34% | +60.68% | +144.5% | +40% | |