Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 326,772.16 | 463,875.81 | 672,881.4 | 735,452.17 | 708,360.25 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 176,464.06 | 257,757.47 | 376,295.52 | 408,078.97 | 360,497.77 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20,457.53 | 53,512.05 | 114,813.32 | 80,467.57 | 33,764.86 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34,876.18 | 30,912 | 72,939.33 | 46,971.65 | 7,134.92 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 563,628.55 | 562,739.1 | 651,781.23 | 752,956.58 | 748,744.07 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 173,514.25 | 174,469.28 | 199,174.82 | 238,300.32 | 233,603.36 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 260,434.01 | 283,771.47 | 346,848.23 | 376,089.68 | 370,674.21 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 117,276.51 | 41,645.12 | 35,112.38 | 77,469.28 | 53,963.53 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48,582.08 | 99,605.93 | 102,918.63 | 101,276.09 | 92,620.37 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8,391.84 | -24,997.61 | -32,177.63 | -39,765.65 | -42,068.08 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43,000.66 | -77,765.6 | -72,280.22 | -61,803.02 | -47,429.2 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,810.42 | -3,503.31 | -1,539.22 | -292.59 | 3,123.09 | |