Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51,113.35 | 71,450.09 | 109,791.18 | 20,695.57 | 42,669.22 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,533.97 | 8,094.72 | 13,021.39 | 4,887.52 | 11,835.12 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -392.41 | 91.73 | 1,404.54 | -6,112.28 | -3,792.49 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,757.71 | 7,845.51 | -435.39 | -21,258.73 | 3,093.07 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41,742.14 | 75,824.06 | 75,957.5 | 67,289.02 | 71,423.79 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,062.86 | 27,458.52 | 26,413.76 | 26,718.46 | 24,443.95 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,344.54 | 44,524 | 46,484.95 | 36,987.33 | 44,120.66 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,287.66 | -4,234.29 | -169.68 | -10,157.31 | -14,207.97 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,030.98 | -1,051.87 | 1,247.33 | -2,071.02 | -6,133.41 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,914.94 | -2,285.59 | -2,591.4 | -2,558.44 | -8,981.42 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,929.29 | 2,848.48 | -3,867.63 | 16,791.9 | 9,400.27 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,778.77 | -206.89 | -5,562.92 | 12,294.22 | -6,137.09 | |