Period Ending: | 2008 01/01 | 2008 31/12 | 2010 01/01 | 2011 01/01 | 2012 01/01 | 2013 01/01 | 2014 01/01 | 2014 31/12 | 2023 31/12 | 2024 31/12 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 119,891.54 | 63,832.4 | 69,712.42 | 131,567.45 | 14,288.9 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.07% | -46.76% | +9.21% | +88.73% | -89.14% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 106,063.4 | 49,170.13 | 52,514.67 | 124,227.89 | 14,532 | |||||||||
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,828.14 | 14,662.27 | 17,197.75 | 7,339.55 | -243.1 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.8% | +6.03% | +17.29% | -57.32% | -103.31% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.53% | 22.97% | 24.67% | 5.58% | -1.7% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,539.61 | 18,393.94 | 26,510.53 | 14,516.14 | 15,910.75 | |||||||||
| |||||||||||||||||||
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,711.47 | -3,731.67 | -9,312.78 | -7,176.59 | -16,153.85 | |||||||||
Operating Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -675.95% | +44.4% | -149.56% | +22.94% | -125.09% | |||||||||
EBIT Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.6% | -5.85% | -13.36% | -5.45% | -113.05% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,370.15 | 14,485.83 | 29,856.96 | -22,438.77 | -236.77 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +318.06% | +169.75% | +106.11% | -175.15% | +98.94% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5,180.52 | -3,363.97 | -2,008.3 | -46,061.42 | -20,207.81 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,550.67 | 17,849.81 | 31,865.26 | 23,622.65 | 19,971.04 | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,317.29 | 5,920.15 | 67,007.49 | 14,541.83 | -637.8 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,975.97 | 16,674.31 | 87,551.68 | -15,073.52 | -17,028.42 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 240.51 | 1,269.67 | - | 27.27 | 270.03 | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 2,723.73 | -13,809.31 | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,099.96 | 19,640.9 | 73,742.37 | 27,946.99 | 13,922 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +385.34% | +221.98% | +275.45% | -62.1% | -50.18% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.09% | 30.77% | 105.78% | 21.24% | 97.43% | |||||||||
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 424.88 | 789.43 | 1,344.44 | 2,264.42 | 2,105.65 | |||||||||
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,675.08 | 18,851.47 | 72,397.92 | 25,682.58 | 11,816.36 | |||||||||
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,756.52 | -3,313.3 | -1,752.02 | -76.4 | -47.78 | |||||||||
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,918.56 | 15,538.18 | 70,645.9 | 25,606.18 | 11,768.57 | |||||||||
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3,517.17% | +296.53% | +354.66% | -63.75% | -54.04% | |||||||||
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.27% | 24.34% | 101.34% | 19.46% | 82.36% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 678.97 | - | 125.28 | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,239.59 | 15,538.18 | 70,520.62 | 25,606.18 | 11,768.57 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 156.46 | 750.43 | 3,405.86 | 618.4 | 270.69 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2,890.42% | +379.63% | +353.85% | -81.84% | -56.23% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 156.46 | 750.43 | 3,405.86 | 618.4 | 270.69 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2,890.42% | +379.63% | +353.85% | -81.84% | -56.23% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.71 | 20.71 | 20.71 | 41.41 | 43.48 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.71 | 20.71 | 20.71 | 41.41 | 43.48 | |||||||||
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,808.4 | -181.18 | -6,596.25 | -2,536.28 | -14,628.7 | |||||||||
EBITDA Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -139.16% | +93.55% | -3,540.67% | +61.55% | -476.78% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.34% | -0.28% | -9.46% | -1.93% | -102.38% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,711.47 | -3,731.67 | -9,312.78 | -7,176.59 | -16,153.85 | |||||||||