Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 107.94 | 123.32 | 165.6 | 236.34 | 286.58 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +13.24% | +14.26% | +34.28% | +42.72% | +21.26% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.73 | 14.75 | 17.77 | 89.37 | 129.91 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.61% | -25.21% | +20.42% | +402.99% | +45.37% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 88.21 | 108.57 | 147.83 | 146.97 | 156.67 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +25.75% | +23.08% | +36.17% | -0.58% | +6.6% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.2 | 2.95 | 4.3 | 3.7 | 1.52 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +202.16% | -29.88% | +46.01% | -13.98% | -59.02% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 84.01 | 105.62 | 143.53 | 143.27 | 155.16 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +22.18% | +25.73% | +35.89% | -0.18% | +8.29% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.91 | 21.53 | 23.66 | 19.69 | 22.49 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 70.58 | 78.16 | 99.22 | 110.09 | 117.07 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.34 | 49 | 67.97 | 52.87 | 60.58 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +46.27% | +56.35% | +38.72% | -22.22% | +14.58% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.75 | 38.53 | 40.65 | 32.44 | 34.1 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 12.95 | 0.62 | 8.17 | 0.55 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.34 | 36.05 | 67.35 | 44.69 | 60.03 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +46.27% | +15.04% | +86.81% | -33.64% | +34.32% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.75 | 28.35 | 40.28 | 27.43 | 33.79 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.13 | 6.73 | 12.54 | 7.3 | 10.6 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.21 | 29.32 | 54.81 | 37.4 | 49.44 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.21 | 29.32 | 54.81 | 37.4 | 49.44 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +48.07% | +11.87% | +86.93% | -31.76% | +32.2% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.72% | 23.06% | 32.78% | 22.95% | 27.83% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.21 | 29.32 | 54.81 | 37.4 | 49.44 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.11 | 2.71 | 3.44 | 2.29 | 2.9 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +48.58% | -12.63% | +26.94% | -33.46% | +26.7% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.1 | 2.71 | 3.44 | 2.29 | 2.9 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +48.33% | -12.58% | +26.94% | -33.43% | +26.64% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.44 | 10.81 | 15.91 | 16.32 | 17.03 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.44 | 10.82 | 15.93 | 16.35 | 17.07 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.73 | 0.8 | 0.8 | 0.8 | 0.8 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.39% | +9.59% | 0% | 0% | 0% | |