Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 244.89 | 237.82 | 312.72 | 417.1 | 426.13 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.86% | -2.89% | +31.49% | +33.38% | +2.16% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.75 | 30.14 | 56.02 | 168.28 | 189.78 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.37% | -34.12% | +85.85% | +200.39% | +12.78% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 199.14 | 207.68 | 256.7 | 248.82 | 236.35 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.91% | +4.29% | +23.6% | -3.07% | -5.01% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.36 | 3.39 | 76.76 | 82.56 | 120.33 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +161.18% | -92.35% | +2,162.42% | +7.55% | +45.75% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 154.78 | 204.28 | 179.93 | 166.26 | 116.01 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.45% | +31.99% | -11.92% | -7.6% | -30.22% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 71.89 | 77.21 | 147.88 | 109.51 | 138.51 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 164.6 | 166.31 | 195.16 | 193.08 | 196.9 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.07 | 115.18 | 132.65 | 82.69 | 57.63 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.61% | +85.56% | +15.17% | -37.67% | -30.31% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.38 | 40.92 | 40.47 | 29.98 | 22.64 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.06 | 16.07 | 1.26 | -5.28 | 10.73 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.01 | 99.11 | 131.39 | 87.96 | 46.9 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -55.83% | +209.59% | +32.56% | -33.05% | -46.68% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.12 | 35.21 | 40.08 | 31.9 | 18.43 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.48 | 17.8 | 31.15 | 26.81 | 8.86 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.54 | 81.32 | 100.24 | 61.16 | 38.04 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.54 | 81.32 | 100.24 | 61.16 | 38.04 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -59.6% | +260.82% | +23.27% | -38.99% | -37.79% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.94% | 28.89% | 30.58% | 22.18% | 14.95% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.26 | 0.82 | 4.29 | 9.56 | 9.4 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.28 | 80.49 | 95.95 | 51.59 | 28.65 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.95 | 3.58 | 4.29 | 2.33 | 1.32 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -58.04% | +275.06% | +19.95% | -45.68% | -43.49% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.95 | 3.57 | 4.28 | 2.33 | 1.32 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -57.89% | +275.79% | +20.01% | -45.62% | -43.42% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.34 | 22.48 | 22.34 | 22.12 | 21.73 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.35 | 22.55 | 22.4 | 22.12 | 21.74 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.07 | 1.12 | 1.16 | 1.2 | 1.24 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.31% | +4.67% | +3.57% | +3.45% | +3.33% | |