Mirai Corp (3476)

Tokyo

Currency in JPY

46,300.0

+50.0(+0.11%)

Closed·07:30:29

Fair Value

Unlock Value

Day's Range

46,100.0

46,350.0

52 wk Range

38,650.0

46,350.0

3476 Income Statement

Featured here, the Income Statement (earnings report) for Mirai Corp, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2020

30/04

2020

31/10

2021

30/04

2021

31/10

2022

30/04

2022

31/10

2023

30/04

2023

31/10

2024

30/04

2024

31/10

Total Revenues

aa.aa

10,828.07

11,861.07

11,425.16

5,887

12,088.5

Total Revenues Growth

aa.aa

+105.27%

+9.54%

-3.68%

-48.47%

+105.34%

Cost Of Revenues

aa.aa

5,619.28

3,153

6,347.83

3,135

3,331

Gross Profit

aa.aa

5,208.79

5,736.11

5,077.33

5,311.21

2,870

Gross Profit Growth

aa.aa

+97.53%

+10.12%

-11.48%

+4.61%

-45.96%

Gross Profit Margin %

aa.aa

48.1%

48.36%

44.44%

45.66%

46.42%

Other Operating Expenses, Total

aa.aa

162.7

203.55

202.92

174.28

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+82.81%	+25.11%	-0.31%	-54.66%	+89.44%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	44.16	52.89	49.68	33	58.54
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	118.54	150.67	153.24	59	115.75

Operating Income

aa.aa

5,046.09

5,532.56

4,874.41

2,660

5,437.43

Operating Income Growth

aa.aa

+98.04%

+9.64%

-11.9%

-45.43%

+104.41%

EBIT Margin %

aa.aa

46.6%

46.64%

42.66%

44.09%

44.98%

Net Interest Expenses

aa.aa

-466.78

-532.84

-504.08

-360

-666.06

Net Interest Expenses Growth

aa.aa

-71.61%

-14.15%

+5.4%

+28.58%

-85.02%

Interest Expense, Total

aa.aa

-467.46

-533.21

-504.13

-360

-666.08

Interest And Investment Income

aa.aa

0.68

0.37

0.05

0.03

0.02

Other Non Operating Expenses, Total

aa.aa

-122.24

-54.29

-101.67

-6

-98.23

EBT, Excl. Unusual Items

aa.aa

4,457.07

4,945.43

4,268.66

2,294

4,673.14

Gain (Loss) On Sale Of Assets

aa.aa

113.32

-100.68

413.29

Other Unusual Items, Total

aa.aa

-22

EBT, Incl. Unusual Items

aa.aa

4,570.4

4,844.76

4,681.96

2,272

4,673.14

EBT, Incl. Unusual Items Growth

aa.aa

+103.67%

+6%

-3.36%

-51.47%

+105.68%

EBT, Incl. Unusual Items Margin

aa.aa

42.21%

40.85%

40.98%

38.59%

38.66%

Income Tax Expense

aa.aa

1.61

73.62

80.91

31.28

Net Income to Company

aa.aa

4,568.78

4,771.13

4,601.04

2,244

4,641.86

Minority Interest

aa.aa

Net Income

aa.aa

4,568.78

4,771.13

4,601.04

4,397.29

4,641.86

Net Income Growth

aa.aa

+103.6%

+4.43%

-3.56%

-4.43%

+5.56%

Net Income Margin %

aa.aa

42.19%

40.23%

40.27%

37.81%

38.4%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

4,568.78

4,771.13

4,601.04

2,244

4,641.86

Basic EPS - Continuing Operations

aa.aa

2,603.31

2,693.36

2,597.35

1,189.65

2,447.14

Basic EPS - Continuing Operations Growth

aa.aa

+101.69%

+3.46%

-3.56%

-54.2%

+105.7%

Diluted EPS - Continuing Operations

aa.aa

2,603.31

2,693.36

2,597.35

2,404.4

2,447.14

Diluted EPS - Continuing Operations Growth

aa.aa

+0.85%

+3.46%

-3.56%

-7.43%

+1.78%

Basic Weighted Average Shares Outstanding

aa.aa

1.75

1.77

1.89

1.9

Diluted Weighted Average Shares Outstanding

aa.aa

1.75

1.77

1.89

1.9

Dividend Per Share

aa.aa

2,580

2,520

Dividend Per Share Growth

aa.aa

EBITDA

aa.aa

6,345.62

6,878.29

6,263.87

3,436

7,016.25

EBITDA Growth

aa.aa

+98.8%

+8.39%

-8.93%

-45.15%

+104.2%

EBITDA Margin %

aa.aa

58.6%

57.99%

54.83%

56.83%

58.04%

EBIT

aa.aa

5,046.09

5,532.56

4,874.41

2,660

5,437.43

* In Millions of JPY (except for per share items)

NSE 30

5,303.75

+14.80

+0.28%

NSE All Share

144,647.03

+575.27

+0.40%

US 30

44,184.50

+10.9

+0.02%

US 500

6,345.60

+15.7

+0.25%

FTSE 100

9,176.25

+47.95

+0.53%

DAX

23,940.41

+183.13

+0.77%

South Africa Top 40

92,040.89

+238.99

+0.26%

Market Movers

Name	Last	Chg. %	Vol.
Guaranty Trust Holding	101.10	+1.10%	21.09M
Access Holdings	27.75	-0.18%	13.89M
Zenith Bank	76.25	-0.85%	5.82M
UAC Of Nigeria	99.40	+2.37%	4.06M
Lafarge Africa	146.50	-1.68%	3.14M
Aradel Holdings	519.70	+1.11%	646.32K
Dangote Cement	569.80	-1.25%	553.12K

Name	Last	Chg. %	Vol.
Mansard Ins	12.100	+10.00%	1.13M
Guinness Nigeria	128.75	+10.00%	19.35K
Learn Africa	6.270	+10.00%	104.47K
Airtel Africa	2,541.50	+10.00%	1.00
Mutual Benefits Assurance	2.20	+10.00%	1.35M
SCOA Nigeria	5.500	+10.00%	20.81K
Aiico	2.64	+10.00%	26.12M

Name	Last	Chg. %	Vol.
Juli	9.00	-10.00%	7.70K
Geregu Power	1,027.40	-10.00%	2.31K
Livingtrust Mortgage Bank	5.94	-9.86%	52.79K
Austin Laz	2.30	-1.71%	69.44K
Redstarex	11.20	-9.68%	22.64K
UPDC REIT	8.45	-9.63%	679.34K
Conoil	215.00	-8.32%	76.83K

Trending Stocks

Name	Last	Chg. %	Vol.
MTN Nigeria	460.00	-4.17%	572.79K
BUA Cement	169.00	+9.03%	1.75M
Wema Bank	24.70	0.00%	7.80M
Jaiz Bank	4.08	+3.03%	4.68M
UAC Of Nigeria	99.40	+2.37%	4.06M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaa Aaa	569.80	+33.92%	763.08
Aa Aaaaaa	65.50	+26.16%	82.63
Aaaaaaaaaaa	168.00	+24.00%	208.32
Aaaaaaaaaaa Aaaaaaaa	598.70	+15.53%	691.68

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Mirai Corp (3476)

3476 Income Statement

Trending Stocks