Mirai Corp (3476)

Tokyo

Currency in JPY

47,100.0

-200.0(-0.42%)

Closed·07:30:29

Fair Value

Unlock Value

Day's Range

47,050.0

47,450.0

52 wk Range

38,650.0

47,650.0

3476 Income Statement

Featured here, the Income Statement (earnings report) for Mirai Corp, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2020

31/10

2021

30/04

2021

31/10

2022

30/04

2022

31/10

2023

30/04

2023

31/10

2024

30/04

2024

31/10

2025

30/04

Total Revenues

aa.aa

11,861.07

11,425.16

11,631.15

12,088.5

16,838

Total Revenues Growth

aa.aa

+9.54%

-3.68%

+1.8%

+3.93%

+39.29%

Cost Of Revenues

aa.aa

3,153

6,347.83

6,319.94

3,331

6,118

Gross Profit

aa.aa

5,736.11

5,077.33

5,311.21

2,870

10,720

Gross Profit Growth

aa.aa

+10.12%

-11.48%

+4.61%

-45.96%

+273.52%

Gross Profit Margin %

aa.aa

48.36%

44.44%

45.66%

46.42%

63.67%

Other Operating Expenses, Total

aa.aa

203.55

202.92

183.51

174.28

260

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+25.11%	-0.31%	-9.56%	-5.03%	+49.18%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	52.89	49.68	59.71	58.54	72
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	150.67	153.24	123.8	115.75	188

Operating Income

aa.aa

5,532.56

4,874.41

5,127.7

5,437.43

10,460

Operating Income Growth

aa.aa

+9.64%

-11.9%

+5.2%

+6.04%

+92.37%

EBIT Margin %

aa.aa

46.64%

42.66%

44.09%

44.98%

62.12%

Net Interest Expenses

aa.aa

-532.84

-504.08

-617.35

-666.06

-816

Net Interest Expenses Growth

aa.aa

-14.15%

+5.4%

-22.47%

-7.89%

-22.51%

Interest Expense, Total

aa.aa

-533.21

-504.13

-617.38

-666.08

-820

Interest And Investment Income

aa.aa

0.37

0.05

0.03

0.02

Other Non Operating Expenses, Total

aa.aa

-54.29

-101.67

-55.86

-98.23

-8

EBT, Excl. Unusual Items

aa.aa

2,734

4,268.66

4,454.49

4,673.14

4,818

Gain (Loss) On Sale Of Assets

aa.aa

-100.68

413.29

-4,490

Other Unusual Items, Total

aa.aa

-22

EBT, Incl. Unusual Items

aa.aa

4,844.76

4,681.96

4,432.49

4,673.14

5,146

EBT, Incl. Unusual Items Growth

aa.aa

+6%

-3.36%

-5.33%

+5.43%

+10.12%

EBT, Incl. Unusual Items Margin

aa.aa

40.85%

40.98%

38.11%

38.66%

30.56%

Income Tax Expense

aa.aa

73.62

80.91

35.2

31.28

Net Income to Company

aa.aa

4,771.13

4,601.04

4,397.29

4,641.86

5,144

Minority Interest

aa.aa

Net Income

aa.aa

4,771.13

4,601.04

4,397.29

4,641.86

5,144

Net Income Growth

aa.aa

+4.43%

-3.56%

-4.43%

+5.56%

+10.82%

Net Income Margin %

aa.aa

40.23%

40.27%

37.81%

38.4%

30.55%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

4,771.13

4,601.04

4,397.29

4,641.86

5,144

Basic EPS - Continuing Operations

aa.aa

2,693.36

2,597.35

2,404.4

2,447.14

2,696.81

Basic EPS - Continuing Operations Growth

aa.aa

+3.46%

-3.56%

-7.43%

+1.78%

+10.2%

Diluted EPS - Continuing Operations

aa.aa

2,693.36

2,597.35

2,404.4

2,447.14

2,696.81

Diluted EPS - Continuing Operations Growth

aa.aa

+3.46%

-3.56%

-7.43%

+1.78%

+10.2%

Basic Weighted Average Shares Outstanding

aa.aa

1.77

1.83

1.9

1.91

Diluted Weighted Average Shares Outstanding

aa.aa

1.77

1.83

1.9

1.91

Dividend Per Share

aa.aa

2,520

Dividend Per Share Growth

aa.aa

EBITDA

aa.aa

6,878.29

6,263.87

6,610.36

7,016.25

12,044

EBITDA Growth

aa.aa

+8.39%

-8.93%

+5.53%

+6.14%

+71.66%

EBITDA Margin %

aa.aa

57.99%

54.83%

56.83%

58.04%

71.53%

EBIT

aa.aa

5,532.56

4,874.41

5,127.7

5,437.43

10,460

* In Millions of JPY (except for per share items)

NSE 30

5,152.99

0.00

0.00%

NSE All Share

141,439.75

0.00

0.00%

US 30

45,210.00

-72.5

-0.16%

US 500

6,431.70

-7.6

-0.12%

FTSE 100

9,265.90

-55.50

-0.60%

DAX

24,152.19

-109.40

-0.45%

South Africa Top 40

94,629.75

-699.56

-0.73%

Market Movers

Name	Last	Chg. %
Chemical and Allied Products	70.20	0.00%
Mansard Ins	16.700	0.00%
First HoldCo	32.50	0.00%
Prestige	1.79	0.00%
Unitybank	1.51	0.00%
Tripple Gee and Co	5.60	0.00%
FTN Cocoa Processors PLC	7.00	0.00%

Name	Last	Chg. %
FTN Cocoa Processors PLC	7.00	0.00%
Tripple Gee and Co	5.60	0.00%
Unitybank	1.51	0.00%
Prestige	1.79	0.00%
First HoldCo	32.50	0.00%
Mansard Ins	16.700	0.00%
Chemical and Allied Products	70.20	0.00%

Name	Last	Chg. %
FTN Cocoa Processors PLC	7.00	0.00%
Tripple Gee and Co	5.60	0.00%
Unitybank	1.51	0.00%
Prestige	1.79	0.00%
First HoldCo	32.50	0.00%
Mansard Ins	16.700	0.00%
Chemical and Allied Products	70.20	0.00%

Trending Stocks

Name	Last	Chg. %
MTN Nigeria	435.00	0.00%
Mutual Benefits Assurance	4.45	0.00%
Ellah Lakes	15.80	0.00%
Chams	2.89	0.00%
Aiico	4.47	0.00%

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaaaaaaaa	5,379.30	+46.90%	7,902.19
Aaaaaaa	520.00	+35.88%	706.58
A Aaaaa	1,890.00	+30.65%	2,469.28
Aaaaaaaaa A Aa	70.20	+18.13%	82.93
Aaaaaaaa	640.00	+17.25%	750.40

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Mirai Corp (3476)

3476 Income Statement

Trending Stocks