Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 574 | 758.63 | 926.39 | 1,179.44 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 195.73 | 221.43 | 184.12 | 280.98 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.25 | 46.54 | 41.28 | 77.22 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.32 | 34.83 | 90.38 | 49.19 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,585.09 | 2,061.15 | 2,165.24 | 2,200.29 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 371.54 | 526.63 | 631.28 | 752.9 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 994.93 | 1,004.03 | 1,026.21 | 1,042 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -528.89 | -204.72 | -188.85 | 111.98 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -513.98 | -346.42 | -75.33 | -29.05 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 442.87 | 105.11 | 15.52 | 167.98 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.66 | 323.63 | 43.69 | -83.91 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -78.78 | 82.31 | -16.13 | 55.03 | |