Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 403,598.88 | 458,244.38 | 490,327.66 | 694,025.82 | 622,314.54 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 79,527.35 | 75,109.55 | 60,506.69 | 66,208.07 | 78,947.97 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32,253.63 | 22,726.33 | 9,324.92 | 13,650.13 | 24,723.13 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,361.16 | 22,241.59 | -7,901.37 | -1,214.49 | 22,072.1 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 356,297.22 | 420,759.17 | 487,962.49 | 624,869.02 | 597,640.33 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 144,853.68 | 128,651.85 | 208,847.59 | 328,855.71 | 270,684.45 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 204,374.53 | 246,327.33 | 239,363.93 | 272,425.53 | 317,425.4 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,573.57 | 20,924.96 | -59,313.6 | 42,548.76 | -46,119.4 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 405.72 | 31,421.56 | -21,250.34 | 66,548.83 | -3,386.73 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,913.8 | -1,495.69 | -70,160.03 | -38,556.62 | -44,554.1 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,193.18 | 23,949.61 | 55,593.95 | 78,375.73 | -9,829.96 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,426.02 | 54,863.37 | -38,595.22 | 105,434.85 | -57,193.81 | |