Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,863.85 | 6,986.52 | 6,228.58 | 5,920.79 | 4,630.84 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,671.42 | 2,000.57 | 1,429.55 | 1,743.72 | 1,249.99 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 647.52 | 412.01 | -386.13 | 447.05 | 192.64 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 566.4 | 314.85 | -380.7 | 266.24 | 124.96 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,579.69 | 11,221.5 | 10,179.54 | 9,694.43 | 7,710.23 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,388.58 | 4,492.28 | 4,206.5 | 3,839.64 | 2,794.76 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,595.33 | 4,269.38 | 3,542.04 | 3,788.58 | 3,655.27 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -723.76 | -1,202.8 | 100.14 | 63.71 | 903.79 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 575.88 | -83.97 | 602.04 | 934.05 | 806.56 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,206.25 | -1,466.44 | -689.09 | -357.87 | -86.43 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,052.22 | 1,476.39 | -328.58 | -116.46 | -1,387.52 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 421.63 | -74.12 | -415.47 | 459.97 | -667.05 | |