Period Ending: | 2006 31/12 | 2007 31/12 | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | 2013 31/12 | 2014 31/12 | 2015 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.42 | 46.47 | 44.35 | 42.99 | 47.4 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.92% | +14.97% | -4.56% | -3.06% | +10.24% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.8 | 5.92 | 4.79 | 3.66 | 3.15 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.75% | -12.95% | -19.1% | -23.51% | -14.04% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.62 | 40.55 | 39.56 | 39.33 | 44.25 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.33% | +20.61% | -2.44% | -0.59% | +12.51% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.32 | 4.83 | - | - | - | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.85% | -23.56% | - | - | - | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.3 | 35.72 | - | - | - | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +25.04% | +30.83% | - | - | - | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54.32 | 89.76 | 69.88 | 67.08 | 85.11 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 71.04 | 104.26 | 90.91 | 88.48 | 108.37 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.58 | 21.23 | 18.53 | 17.93 | 20.99 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.47% | +100.57% | -12.69% | -3.26% | +17.07% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.97 | 16.92 | 16.93 | 16.85 | 16.23 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.42 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11 | 21.23 | 18.53 | 17.93 | 20.99 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.79% | +92.9% | -12.69% | -3.26% | +17.07% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.48 | 16.92 | 16.93 | 16.85 | 16.23 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.42 | 7.43 | 6.39 | 6.49 | 7.58 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.59 | 13.8 | 12.15 | 11.44 | 13.41 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.46 | -0.97 | -1.06 | -0.23 | -0.19 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.13 | 12.82 | 11.09 | 11.21 | 13.21 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.77% | +79.98% | -13.52% | +1.09% | +17.86% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.73% | 10.22% | 10.13% | 10.54% | 10.22% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.56 | 1.4 | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.57 | 11.42 | 11.09 | 11.21 | 13.21 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.71 | 1.4 | 0.99 | 0.96 | 1.12 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +21.68% | +98.21% | -29.32% | -3.22% | +16.28% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.64 | 1.14 | 0.98 | 0.96 | 1.11 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.15% | +78.39% | -13.79% | -2.06% | +15.65% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.86 | 8.14 | 11.18 | 11.68 | 11.84 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.18 | 11.28 | 11.33 | 11.72 | 11.85 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.12 | 0.14 | 0.22 | 0.27 | 0.32 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.33% | +18.63% | +52.88% | +22.73% | +18.52% | |