Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 381.01 | 531.22 | 554.49 | 712.25 | 813.3 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.47% | +39.42% | +4.38% | +28.45% | +14.19% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61.51 | 60.38 | 61.12 | 175.63 | 266.46 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.42% | -1.83% | +1.23% | +187.33% | +51.72% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 319.5 | 470.84 | 493.37 | 536.63 | 546.84 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.14% | +47.37% | +4.79% | +8.77% | +1.9% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 190.61 | 151 | 175.97 | 283.51 | 311.03 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +72.67% | -20.78% | +16.53% | +61.11% | +9.71% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 128.89 | 319.84 | 317.4 | 253.12 | 235.82 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.35% | +148.14% | -0.76% | -20.25% | -6.84% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.16 | 16.66 | 29.61 | 59.26 | 82.23 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 129.33 | 166.39 | 160.65 | 172.3 | 198.19 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.72 | 170.1 | 186.36 | 140.08 | 119.86 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -71.31% | +588.07% | +9.56% | -24.83% | -14.44% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.05 | 50.55 | 53.7 | 44.84 | 37.69 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -346.8 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 371.53 | 170.1 | 186.36 | 140.08 | 119.86 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +331.1% | -54.21% | +9.56% | -24.83% | -14.44% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 241.17 | 50.55 | 53.7 | 44.84 | 37.69 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.32 | 42.03 | 45.78 | 33.84 | 28.07 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 378.85 | 128.07 | 140.58 | 106.25 | 91.79 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 378.85 | 128.07 | 140.58 | 106.25 | 91.79 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +486.37% | -66.19% | +9.76% | -24.42% | -13.6% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 245.92% | 38.06% | 40.51% | 34.01% | 28.86% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 378.85 | 128.07 | 140.58 | 106.25 | 91.79 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4 | 1.35 | 1.48 | 1.12 | 0.96 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +193.44% | -66.25% | +9.63% | -24.32% | -14.2% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4 | 1.35 | 1.48 | 1.12 | 0.88 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +193.44% | -66.25% | +9.63% | -24.32% | -21.43% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 94.71 | 94.87 | 94.98 | 94.86 | 95.52 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 94.71 | 94.87 | 94.98 | 94.86 | 104.31 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0.67 | 0.74 | 0.55 | 1.85 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | +10.45% | -25.68% | +236.36% | |