Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,364.95 | 1,143.73 | 1,544.26 | 1,756.39 | 1,756.39 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.87% | -16.21% | +35.02% | +13.74% | 0% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 555.73 | 995.01 | 2,102.91 | 12,348.11 | 12,348.11 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +150.76% | +79.04% | +111.35% | +487.19% | 0% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 809.22 | 148.72 | -558.65 | -10,591.72 | -10,591.72 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -54.58% | -81.62% | -475.64% | -1,795.95% | 0% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | 1,000 | 2,000 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | +100% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | -11,591.72 | -12,591.72 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | -8.63% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,464.74 | 9,711.25 | 15,609.33 | 29,335.72 | 29,281.62 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,565.17 | 5,289.53 | 8,600.71 | 10,786.19 | 7,529.27 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,708.79 | 4,570.44 | 6,449.97 | 6,957.8 | 9,160.63 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -57.52% | +167.47% | +41.12% | +7.87% | +31.66% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.24 | 46.35 | 42.86 | 39.21 | 54.89 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,708.79 | 4,570.44 | 6,449.97 | 6,957.8 | 9,160.63 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -57.52% | +167.47% | +41.12% | +7.87% | +31.66% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.24 | 46.35 | 42.86 | 39.21 | 54.89 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 256.32 | 856.2 | 967.5 | 1,592.8 | 1,837.38 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,452.47 | 3,714.24 | 5,482.47 | 5,365 | 7,323.25 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,452.47 | 3,714.24 | 5,482.47 | 5,365 | 7,323.25 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -57.52% | +155.72% | +47.61% | -2.14% | +36.5% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.15% | 37.67% | 36.43% | 30.24% | 43.88% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,452.47 | 3,714.24 | 5,482.47 | 5,365 | 7,323.25 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -57.52% | +155.72% | +47.61% | -2.14% | +36.5% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -57.52% | +155.72% | +47.61% | -2.14% | +36.5% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 252,500 | 252,500 | 252,500 | 252,500 | 252,500 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 252,500 | 252,500 | 252,500 | 252,500 | 252,500 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |