Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 133.02 | 135.08 | 162.2 | 260.02 | 248.74 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.26 | 46.13 | 53.7 | 86.23 | 84.82 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.54 | 3.85 | -4.93 | -0.61 | 6.63 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.3 | 10.09 | 4.54 | 1.79 | 3.83 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 128.45 | 140.7 | 219.11 | 207.67 | 201.11 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.37 | 39.13 | 60.54 | 60.69 | 57.43 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.28 | 38.03 | 35.2 | 37.05 | 40.66 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.96 | 18.68 | 0.34 | 18.19 | 27.72 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.12 | 24.99 | 9.09 | 35.1 | 40.56 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.69 | 23.43 | -46.53 | -2.9 | -4.59 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.35 | -32.4 | 20.55 | -28.71 | -34.04 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.01 | 16.02 | -16.9 | 52.42 | 1.94 | |