Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,844.34 | 4,846.65 | 4,383.85 | 3,499.08 | 3,388.5 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 981.03 | 1,356.81 | 1,137.46 | 191 | 786.28 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 524.84 | 778.48 | 233.42 | -730.36 | -31.41 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 444.3 | 774.72 | 89.97 | -836.18 | -321.23 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,687.19 | 6,679.39 | 6,877.96 | 5,458.04 | 5,308.7 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,500.79 | 2,047.67 | 2,203.99 | 1,217.73 | 1,582.28 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,524.05 | 4,008.68 | 4,053.57 | 3,217.03 | 2,891.75 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -276 | -1,110.23 | -843.31 | 1,068.5 | 570.53 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.77 | -855.74 | -552.9 | 850.85 | 65.85 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -59.86 | -195.62 | -244.32 | -120.83 | -47.87 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 414.95 | 1,950.31 | 100.63 | -346.79 | -326.12 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 362.86 | 898.94 | -696.6 | 382.86 | -301.43 | |