| Period Ending: | 2017 30/06 | 2018 30/06 | 2019 30/06 | 2020 30/06 | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | 2025 30/06 | 2026 30/06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 159.75 | 352.97 | 478.92 | 608.58 | 769.11 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.79% | +120.95% | +35.68% | +27.07% | +26.38% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49.5 | 220.38 | 354.39 | 452.01 | 553.91 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.5% | +345.17% | +60.81% | +27.55% | +22.54% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 110.25 | 132.59 | 124.54 | 156.57 | 215.2 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.52% | +20.27% | -6.08% | +25.73% | +37.45% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.76 | 2.54 | 1.2 | 0.48 | 4.08 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.42% | +433.6% | -52.64% | -60.13% | +750.21% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 111.01 | 130.05 | 123.33 | 156.09 | 211.12 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.72% | +17.16% | -5.17% | +26.56% | +35.25% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.25 | 27.79 | 27.89 | 30.07 | 40.75 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 95.88 | 102.65 | 101.02 | 126.98 | 166.68 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.37 | 55.19 | 50.2 | 59.18 | 85.19 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.93% | +21.63% | -9.03% | +17.89% | +43.95% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.12 | 34.96 | 33.2 | 31.79 | 33.82 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.53 | 0 | 0 | 5.88 | 6.45 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.9 | 55.19 | 50.2 | 53.3 | 78.74 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.83% | +20.22% | -9.03% | +6.17% | +47.73% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.5 | 34.96 | 33.2 | 28.63 | 31.26 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.88 | 16.68 | 14.91 | 17.74 | 22.55 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.03 | 38.5 | 35.29 | 35.56 | 56.19 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.03 | 38.5 | 35.29 | 35.56 | 56.19 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.87% | +20.22% | -8.35% | +0.76% | +58.02% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.67% | 24.39% | 23.34% | 19.1% | 22.31% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.03 | 38.5 | 35.29 | 35.56 | 56.19 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.3 | 0.35 | 0.32 | 0.26 | 0.33 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.57% | +16.85% | -9.68% | -17.55% | +25.38% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.3 | 0.31 | 0.28 | 0.24 | 0.3 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.04% | +2.34% | -10.68% | -14.37% | +25.74% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 105.57 | 108.62 | 110.22 | 134.7 | 169.77 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 106.22 | 138.19 | 140.01 | 164.66 | 200.08 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.24 | 0.23 | 0.23 | 0.22 | 0.25 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.88% | -4.17% | 0% | -6.52% | +13.95% | |