Mystate Ltd (MYS)

Sydney

Currency in AUD

4.30

+0.08(+1.90%)

Closed·07:04:59

Fair Value

Unlock Value

Day's Range

4.20

4.30

52 wk Range

3.47

4.74

MYS Income Statement

Featured here, the Income Statement (earnings report) for Mystate Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2016

30/06

2017

30/06

2018

30/06

2019

30/06

2020

30/06

2021

30/06

2022

30/06

2023

30/06

2024

30/06

2025

30/06

Interest Income, Total

aa.aa

164.34

159.75

352.97

478.92

608.58

Interest Income, Total Growth

aa.aa

-12.74%

-2.79%

+120.95%

+35.68%

+27.07%

Interest Expense, Total

aa.aa

52.39

49.5

220.38

354.39

452.01

Interest Expense, Total Growth

aa.aa

-41.01%

-5.5%

+345.17%

+60.81%

+27.55%

Net Interest Income

aa.aa

111.95

110.25

132.59

124.54

156.57

Net Interest Income Growth

aa.aa

+12.49%

-1.52%

+20.27%

-6.08%

+25.73%

Provision For Loan Losses

aa.aa

-1

-0.76

2.54

1.2

0.48

Provision For Loan Losses Growth

aa.aa

-120.22%

+23.42%

+433.6%

-52.64%

-60.13%

Net Interest Income After Provision

aa.aa

112.95

111.01

130.05

123.33

156.09

Net Interest Inc After Loan Loss Prov Growth

aa.aa

+19.39%

-1.72%

+17.16%

-5.17%

+26.56%

Non Interest Income, Total

aa.aa

26.57

30.25

27.79

27.89

30.07

Non Interest Expense, Total

aa.aa

84.9

95.88

102.65

101.02

126.98

EBT, Excl. Unusual Items

aa.aa

54.62

45.37

55.19

50.2

59.18

EBT, Excl. Unusual Items Growth

aa.aa

+27.06%

-16.93%

+21.63%

-9.03%

+17.89%

EBT Excl. Non-Recurring Items Margin %

aa.aa

39.15

32.12

34.96

33.2

31.79

Unusual Expense

aa.aa

2.56

-0.53

5.88

EBT, Incl. Unusual Items

aa.aa

52.06

45.9

55.19

50.2

53.3

EBT, Incl. Unusual Items Growth

aa.aa

+21.1%

-11.83%

+20.22%

-9.03%

+6.17%

EBT Margin

aa.aa

37.31

32.5

34.96

33.2

28.63

Income Tax Expense

aa.aa

15.72

13.88

16.68

14.91

17.74

Net Income to Company

aa.aa

36.34

32.03

38.5

35.29

35.56

Minority Interest

aa.aa

Net Income

aa.aa

36.34

32.03

38.5

35.29

35.56

Net Income Growth

aa.aa

+20.89%

-11.87%

+20.22%

-8.35%

+0.76%

Net Income Margin %

aa.aa

26.05%

22.67%

24.39%

23.34%

19.1%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

36.34

32.03

38.5

35.29

35.56

Basic EPS - Continuing Operations

aa.aa

0.39

0.3

0.35

0.32

0.26

Basic EPS - Continuing Operations Growth

aa.aa

+19.24%

-22.57%

+16.85%

-9.68%

-17.55%

Diluted EPS - Continuing Operations

aa.aa

0.39

0.3

0.31

0.28

0.24

Diluted EPS - Continuing Operations Growth

aa.aa

+19.24%

-23.04%

+2.34%

-10.68%

-14.37%

Basic Weighted Average Shares Outstanding

aa.aa

92.76

105.57

108.62

110.22

134.7

Diluted Weighted Average Shares Outstanding

aa.aa

92.76

106.22

138.19

140.01

164.66

Dividend Per Share

aa.aa

0.26

0.24

0.23

0.22

Dividend Per Share Growth

aa.aa

+78.95%

-5.88%

-4.17%

-6.52%

* In Millions of AUD (except for per share items)

NSE 30

5,211.19

+18.12

+0.35%

NSE All Share

142,710.45

+332.92

+0.23%

US 30

46,322.80

+6.7

+0.01%

US 500

6,670.30

+9.1

+0.14%

FTSE 100

9,350.43

+50.59

+0.54%

DAX

23,879.63

+134.57

+0.57%

South Africa Top 40

100,951.43

+659.12

+0.66%

Market Movers

Name	Last	Chg. %	Vol.
Fidelitybk	21.000	+5.26%	793.04M
Ncr Nigeria	16.00	+5.26%	66.77M
Zenith Bank	69.00	-0.86%	49.41M
UBA	43.20	-2.70%	17.33M
Lafarge Africa	125.10	-0.75%	9.84M
Aradel Holdings	615.00	+9.82%	1.50M
Geregu Power	1,141.50	0.00%	461.89K

Name	Last	Chg. %	Vol.
UPDC	6.61	+9.98%	5.17M
Nigerian Enamelware PLC	38.60	+9.97%	108.75K
Eternaoil	33.70	+9.95%	303.30K
Aradel Holdings	615.00	+9.82%	1.50M
Initiates	14.60	+9.77%	3.98M
Eunisell Interlinked	39.500	+9.72%	524.78K
Thomaswy	3.97	+9.37%	1.61M

Name	Last	Chg. %	Vol.
Union Dicon Salt	8.10	-10.00%	554.88K
Champion Brew	13.75	-7.09%	8.91M
Royalex	2.05	-5.96%	3.17M
Wema Bank	17.00	-5.56%	13.18M
Custodian Allied	40.80	-5.12%	2.84M
Guinea Insurance PLC	1.48	-4.52%	1.54M
Etranz	16.000	-4.19%	566.90K

Trending Stocks

Name	Last	Chg. %	Vol.
Zenith Bank	69.00	-0.86%	49.41M
Aradel Holdings	615.00	+9.82%	1.50M
MTN Nigeria	423.00	0.00%	676.98K
Sterling Bank	7.600	+1.33%	28.29M
VFD PLC	10.90	+3.81%	7.18M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaa A Aaaaaaaaaaaa	1,870.00	+50.31%	2,810.80
Aaaaaaaaaaaa A A	5,379.30	+40.95%	7,582.12
Aaaaaaaaaaaaaaaaaa	525.10	+37.69%	723.01
Aaaaa A A Aaaaaa	71.00	+30.54%	92.68
Aaaaaaaaa	640.00	+26.03%	806.59
Aaaaaaaaaaaaaaaa	160.00	+19.47%	191.15

Name	Last	Upside	Fair Value
Aaaa A Aaaaaaaaaaaa	1,870.00	+50.31%	2,810.80
Aaaaaaaaaaaa A A	5,379.30	+40.95%	7,582.12
Aaaaaaaaaaaaaaaaaa	525.10	+37.69%	723.01
Aaaaa A A Aaaaaa	71.00	+30.54%	92.68
Aaaaaaaaa	640.00	+26.03%	806.59
Aaaaaaaaaaaaaaaa	160.00	+19.47%	191.15

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Mystate Ltd (MYS)

MYS Income Statement

Trending Stocks